Condensed consolidated statement of comprehensive income

EXCEL format VIEW PAGE AS EXCEL [XLS - 25KB]

 

  R Million 6 months
31 March
2012
Unaudited
  Change
%
  6 months
31 March
2011
Unaudited
  12 months
30 Sept
2011
Audited
 
  Revenue 5 271   11,7   4 718   9 812  
  Other income 50       50   102  
  Operating expenses (4 144)       (3 785)   (7 838)  
  (Loss)/Gain on remeasuring of fair value of equity interest before business combination (3)         92  
  Additional receipt on previous disposed business 2         5  
  Profit on disposal of businesses 32       4    
  Operating profit 1 208   22,4   987   2 173  
  Fair value gain on derivative financial instruments 8       8   14  
  Finance income 10       30   37  
  Finance cost (119)       (144)   (250)  
  Share of associates' net profit after tax 47       56   115  
  Profit before tax 1 154       937   2 089  
  Tax expense (346)       (297)   (597)  
  Profit after tax 808   26,3   640   1 492  
  Other comprehensive income, net of tax                
     Currency translation differences (2)       (1)   2  
  Total comprehensive income for the period 806   26,1   639   1 494  
  Profit after tax attributable to:                
     Ordinary equity holders of the parent 690   25,0   552   1 287  
     Non-controlling interest 118       88   205  
    808   26,3   640   1 492  
  Total comprehensive income attributable to:                
     Ordinary equity holders of the parent 689       551   1 288  
     Non-controlling interest 117       88   206  
    806   26,1   639   1 494  
  Total shares in issue (’000) 1 042 210       1 042 210   1 042 210  
  Weighted average shares in issue (’000) 1 040 833       1 042 210   1 041 523  
  Diluted number of shares (’000) 1 041 057       1 042 210   1 041 523  
  Earnings per share (cents) 66,3   25,1   53,0   123,6  
  Headline earnings per share (cents) 63,8   21,3   52,6   119,5  
  Diluted earnings per share (cents) 66,3   25,1   53,0   123,6  
  Diluted headline earnings per share (cents) 63,8   21,3   52,6   119,5  
  Headline earnings                
  Profit attributable to ordinary equity holders 690       552   1 287  
  Headline earnings adjustable items (net of tax)                
     Impairment of intangible assets         54  
     Loss/(Gain) on remeasuring of fair value of equity interest before business combination 3         (92)  
     Additional receipt on previous disposed business (2)         (4)  
     Profit on disposal of businesses (27)       (3)    
     Profit on disposal of property, plantand equipment         (1)  
  Headline earnings 665   21,1   549   1 244